Skip to main content
Finance & MathFree · no sign-up

Mortgage Calculator

Monthly payment, PMI drop-off, and 5/1 ARM cap math — down to the dollar.

Updated

Loan program

20.0% down — PMI applies below 20%

6.85%
1.07%

Monthly payment

$2,784.84/mo

30 years on a $340,000 loan at 80.0% LTV

Principal & interest
$2,227.88
Property tax
$378.96
Home insurance
$178.00
Mortgage insurance (PMI)
None — 20% down
Loan amount
$340,000
Total interest
$462,037

PMI is estimated at 0.5% of the loan a year, the middle of a range that runs roughly 0.3% to 1.5% on credit and LTV — your quote decides it. Tax and insurance are your figures, not a lookup. This is arithmetic on what you typed, not an offer, a quote or advice.

Estimates for general information, not financial advice.

In short

How much is my monthly mortgage payment?

Principal and interest, plus property tax, insurance, any HOA and PMI. On a $425,000 home with 20 percent down at 6.85 percent, the 30-year payment is $2,784.84 a month: $2,227.88 principal and interest, $378.96 tax, $178.00 insurance. Interest over the full term is $462,037.

The rate and the loan size set the payment; the escrow lines set how far it drifts from what a rate table implies.

How to use the mortgage calculator

Enter the price, the down payment, the rate you were quoted and the escrow lines, and the panel returns the whole monthly payment rather than the part a rate table shows. On the defaults that is $2,784.84 a month, of which $557 never touches the loan at all.

$2,784.84

Full monthly payment

30-year fixed at 6.85 percent

$2,227.88

Principal and interest

the only part a rate quote covers

$556.96

Tax and insurance

20 percent of the payment

Why the number is bigger than the one you were quoted

A rate quote prices the loan. A payment includes everything the servicer collects with it. Property tax at 1.07 percent of $425,000 is $378.96 a month and insurance at $2,136 a year is $178.00, so the escrow lines add $556.96 before any association fee.

Where $2,784.84 goes each month(per month)
Principal & interest$2,227.88
Property tax$378.96
Home insurance$178.00
HOA (none here)$0.00

Read it: Tax and insurance are a fifth of the payment on these defaults, and neither one falls as the loan is paid down.

The first payment is almost all interest

Amortization front-loads interest, and the ratio is steeper than most people expect. Year one on these defaults puts $3,554.81 against the balance and $23,179.77 into interest — 87 percent of the first year buys nothing. Year thirty inverts it: $25,768.48 principal against $966.09 interest.

The same loan, first year against last
Year 1 — to principal
$3,554.81
Year 1 — to interest
$23,179.77
Year 30 — to principal
$25,768.48
Year 30 — to interest
$966.09
The balance halves in
year 22, not year 15

This is why an extra payment early moves the payoff date far more than the same money moves it late, and why the halfway point of a 30-year loan is nowhere near halfway through the balance.

Want the year-by-year table?

The amortization schedule calculator prints every year of principal, interest and remaining balance for a loan, which is the long form of the split above.

Open the amortization schedule

Do

  • Use the rate from your own loan estimate, since that is the only rate that applies to you.
  • Get the property tax rate from the county or the listing rather than a national average.
  • Enter an insurance figure from an actual quote, because premiums vary far more than tax rates do.
  • Read the PMI end date as a schedule, not a promise, since it assumes every payment on time.
  • Re-run the numbers whenever the rate, the price or the down payment moves.

Don't

  • Compare a payment from here against a P&I-only figure from somewhere else; they measure different things.
  • Treat the total interest as a fee you can negotiate — it is what the term and the rate produce.
  • Assume tax and insurance stay flat; assessments and premiums both move, and escrow follows them.
  • Read the 5/1 ARM year-6 figure as a prediction of your rate rather than the ceiling it is.
  • Use this to decide whether to buy, refinance or pick a product. It is arithmetic, not advice.

The same $425,000 home at 6.85 percent on a 30-year fixed, down payment by down payment, with the mortgage insurance each one carries and when it is scheduled to stop. The 20 percent row is the first with no PMI at all.

Down paymentLoan amountLTVPMI per monthPMI ends afterFull monthly payment
$12,750 — 3%$412,25097%$171.77149 payments$3,430.04
$21,250 — 5%$403,75095%$168.23140 payments$3,370.80
$42,500 — 10%$382,50090%$159.38113 payments$3,222.70
$63,750 — 15%$361,25085%$150.5278 payments$3,074.60
$85,000 — 20%$340,00080%NoneNot applicable$2,784.84
$106,250 — 25%$318,75075%NoneNot applicable$2,645.60
Computed from the engine this page runs, at a PMI estimate of 0.5 percent of the loan a year and a property tax rate of 1.07 percent with $2,136 of annual insurance. PMI end dates are scheduled dates, assuming payments current and no extra principal.

When mortgage insurance actually stops

PMI is the one line on the payment with a legal end date, and the date is set by federal law rather than by the servicer. Two thresholds do the work, and they are measured against the original value of the home — not what it is worth later.

You have the right to ask your servicer to cancel PMI on the date the principal balance of your mortgage is scheduled to fall to 80 percent of the original value of your home.
Consumer Financial Protection Bureau, PMI cancellation guidance

The second threshold needs no request at all. At 78 percent of original value the servicer must terminate it, provided the payments are current. So the borrower-requested cancellation at 80 buys back a stretch of payments the automatic one would have collected.

The two thresholds, and the backstop
80 percent of original value
you may request cancellation
78 percent of original value
servicer must terminate
Midpoint of the amortization schedule
terminates regardless

Original value means the lower of the contract sales price and the appraisal at purchase. A request also needs good payment history, current payments, and no junior liens.

The midpoint rule is the backstop most calculators omit: on a 30-year loan the servicer must end PMI the month after year 15 even if the balance never reached 78 percent. On an ordinary amortizing loan the 78 percent date arrives first, so the backstop rarely binds — but it exists.

What five percent down costs before it stops
Loan on a $425,000 home
$403,750 at 95 percent LTV
PMI each month
$168.23
Scheduled to end after
140 payments — 11 yr 8 mo
Paid in mortgage insurance
$23,552

At 10 percent down the same home carries $159.38 a month and ends after 113 payments, or 9 yr 5 mo, for about $18,010. The tool estimates PMI at 0.5 percent of the loan a year; real quotes run roughly 0.3 to 1.5 percent on credit and LTV.

Fifteen years against thirty, in one number each

The same $340,000 loan at the same 6.85 percent produces two very different arrangements, and the trade is legible in a single pair of figures rather than in argument.

Total interest over the life of the loan(interest paid)
30-year fixed$462,037
15-year fixed$204,963

Read it: Halving the term cuts the interest by $257,074, which is more than the loan will ever return in principal on the shorter schedule.

The same loan, both terms
30-year monthly payment
$2,784.84
15-year monthly payment
$3,584.53
Monthly difference
$799.69
Interest saved over the term
$257,073.91

Both figures include the same $556.96 of tax and insurance, so the whole difference sits in principal and interest.

Read it as $799.69 a month buying $257,074 of interest, and the arithmetic is finished. Whether that is the right use of $799.69 depends on everything this page cannot see, and the answer is not a calculator output.

What a 5/1 ARM can cost in year six

An ARM fixes the rate for five years and then adjusts annually. The first five years are exact arithmetic. Year six is not knowable, because it depends on an index nobody can forecast, so this tool reports the ceiling instead of a guess.

The margin is the number of percentage points added to the index by the mortgage lender to set your interest rate on an adjustable-rate mortgage (ARM) after the initial rate period ends.
Consumer Financial Protection Bureau, ARM index and margin

Index plus margin sets the new rate, subject to caps. The index moves with the market and the margin sits in your note, so neither belongs in a calculator default. The caps, though, are contractual: an initial cap limits the first jump and a lifetime cap limits the whole loan.

The same loan as a 5/1 ARM
Years 1 to 5, exact
$2,784.84 a month
Year 6 rate ceiling
8.85 percent — start plus 2
Year 6 payment ceiling
$3,205.69 a month
Most it can rise
$420.85 a month

The tool assumes a 2-point initial cap and a 5-point lifetime cap. 5/2/5 structures ship as often as 2/2/5, so read the caps on your own loan estimate rather than trusting a default.

The formula, worked line by line

The payment is one standard amortization formula plus four additions that have nothing to do with the loan. Splitting them is the whole point: only the first responds to the rate and the term.

The amortization half is the same equation every fixed-rate loan uses. The escrow half is arithmetic on figures you supply, which is why a national-average default would make the answer worse rather than easier.

loan       = price − down payment
LTV        = loan ÷ price × 100
r          = annual rate ÷ 100 ÷ 12
n          = 360 for a 30-year term, 180 for 15
P&I        = loan × r(1 + r)^n ÷ ((1 + r)^n − 1)
tax/mo     = price × tax rate ÷ 12
PMI/mo     = loan × 0.005 ÷ 12   (only while LTV > 80)
payment    = P&I + tax + insurance + HOA + PMI
Where one mortgage payment actually goesA $2,784.84 monthly payment on the page defaults, split four ways. Only $296.23 of it — 11 percent — reduces the loan balance in year one. The rest is $1,931.65 of interest, $378.96 of property tax and $178 of insurance.ONE MONTHLY PAYMENT · YEAR ONE · $2,784.84Principal$296.23Interest$1,931.65Property tax$378.96$296.23 comes off the loan11% of the payment reduces the balance in year one. The share grows every month.
One payment, five destinations — and only the first one shrinks the loan.
The default scenario, line by line
Loan
$425,000 − $85,000 = $340,000
Monthly rate
6.85 ÷ 100 ÷ 12 = 0.00570833
Principal & interest
$2,227.88 over 360 payments
Property tax
$425,000 × 1.07% ÷ 12 = $378.96
Insurance
$2,136 ÷ 12 = $178.00
PMI
LTV is exactly 80 — none applies
Monthly payment
$2,784.84

Total interest over the term is $462,037.28, so the loan returns $802,037.28 against $340,000 borrowed — about $1.36 of interest for every dollar.

PMI triggers above 80 percent LTV, not at it. A down payment of exactly 20 percent lands on 80 and carries none, which is why that boundary is worth hitting precisely rather than approximately.

The ARM path re-amortizes rather than rescaling. The tool walks the balance through the fixed sixty payments, then computes a fresh payment on the remaining balance at the ceiling rate over the remaining months, which is what the note actually does.

The payoff date is deliberately not shown. The engine derives it from the current date, and a value that differs between a cached page and your browser is a rendering artefact rather than a fact about your loan.

Questions people ask

Sources

Where the constants and formulas on this page come from. Each line names the figure it backs.

  1. The 80 percent borrower-request threshold, the 78 percent automatic termination, the midpoint backstop, and that both are measured against the original value of the home.

    When can I remove private mortgage insurance (PMI) from my loan?Consumer Financial Protection Bureau, August 2026

  2. That an ARM rate after the initial period is the index plus the lender margin, subject to rate caps — which is why this page reports a cap ceiling rather than a projected rate.

    For an adjustable-rate mortgage (ARM), what are the index and margin, and how do they work?Consumer Financial Protection Bureau, August 2026